Front Wave Research

Results

Subscribers

Yatharth Hospital — Q4 FY26: Built the Network, Now Fill It

FY26 was the year Yatharth built the network. FY27 is when it starts filling up.

29 May 2026·YATHARTH·Buy● open·Healthcare · Hospitals

Rating

BUY

Active coverage

Price at note

796

Target price

1,089

+36.8% upside

The story

FY26 was the year Yatharth built the network. FY27 is when it starts filling up.

Over twelve months, Yatharth opened New Delhi Model Town and Faridabad Sector-20, completed the Agra Shantived acquisition, and expanded its bed base from 1,605 to 2,555 across nine hospitals. The footprint now spans NCR and Tier-2 North India.

Reported EBITDA margin compressed to 24.2% in FY26 because three newly opened hospitals carried full fixed costs while ramping their patient bases. Adjust for the new-hospital drag and the underlying franchise margin was 28.5% for the full year — 30.4% in Q4 alone. The established hospitals held their performance while new units progressed on schedule; Faridabad Sector-20 reached 70% occupancy within six months of opening.

Capacity ahead is funded and scheduled: brownfield expansions at Greater Noida (+200 beds) and Noida Extension (+250 beds) targeting FY28, plus a Gurugram greenfield (+250 beds) opening April 2027. The five-year capex plan runs entirely off internal accruals and existing treasury.

Q4 & FY26 full year result

MetricFY26A
Revenue₹1,207 Cr
YoY growth+37%
EBITDA₹292 Cr
EBITDA margin24.2%
Adjusted margin (ex-new hospitals)28.5%
Bed additions+950
PAT (owners)₹176 Cr
PAT growth+35% YoY
Total beds2,555
Net cash₹109 Cr

The established base

The four mature hospitals — Noida, Greater Noida, Noida Extension, and Jhansi-Orchha — ran at 63–75% occupancy through the year. Faridabad Sector-20 hit 70% occupancy by Q4 despite opening only in September. New Delhi and Agra were earlier in their ramp curves at 34% and 40% occupancy at year-end, moving in the right direction.

Significant FY26 events

  • Agra Shantived acquired: 250-bed multispecialty hospital for ₹260 Cr cash, funded via a ₹249 Cr term facility. Closed in Q4 FY26.
  • Gurugram announced: 250-bed Sector 40 asset under construction; ₹100 Cr acquisition plus ₹100 Cr fit-out. Opens April 2027 — the first NCR-South presence.
  • Brownfield approved: Greater Noida (+200 beds), Noida Extension (+250 beds), both targeting FY28.
  • CRISIL upgrade: from A−/Stable to A/Stable in November 2025.

Why we own it

Three catalysts. Sequential. Compounding.

Catalyst 1 — the capacity is built

The bed base expands from 1,605 (FY24) to 3,255 (FY28E) — a doubling in four years. Three-quarters of that addition is already commissioned; the remaining 700 beds are funded, board-approved, and on a known timeline. The volume engine is built — what compounds from here is utilisation, not steel.

Front Wave Research LLP · SEBI Registered Research Analyst · INH000018407. This note is research, not investment advice. Investments in securities markets are subject to market risks. Read all related documents carefully before investing.